Model ITC tax credits, EPC costs, and 5-year financial returns for solar, battery storage, and other clean energy projects.
For informational purposes only. Not tax, legal, or financial advice.
Applicable Credit Code
IRC §48 / §48E — Investment Tax Credit (ITC) | Transfer: IRC §6418
COD year note
2025: §48E applies (clean electricity ITC)
Projects >1 MW must meet PWA requirements to qualify for the 30% base rate. Without compliance: only 6% base rate.
Base ITC
30%
Bonus Adders
Low-Income Community Bonus (annual DOE capacity allocation required)
Total ITC Rate
30%
ITC Amount
—
Net Project Cost
—
Market range: $0.85–$0.92
Transfer Proceeds
—
vs. — credit face value
C&I solar: 15–22% | Wind: 25–45% | Geo: 80–95%
= 18.0% CF for 2,000 kW system
C&I PPA: $0.07–$0.12/kWh
Varies widely by state and market
Typical: $0.01–$0.02/W/yr
Project Summary
Sample C&I Solar + Storage Project
Financial Metrics
ITC Recapture Risk (IRC §50)
The ITC is subject to recapture if the project is disposed of or ceases qualified use within 5 years. The credit vests at 20% per year.
Fully vested after Year 5
Ready to list your project?
Connect with verified tax equity buyers and credit investors on DealStar.
Get Started on DealStarCalculated: —
Total EPC Cost
—
—/W DC
ITC Benefit
—
@ 30% ITC
Net Project Cost
—
after ITC
Equity Required
—
cash investment
Simple Payback
—
years
5-Year IRR
—
on equity
5-Year NPV
—
@ 8% discount rate
Annual Production
—
kWh / year
ITC clawback vesting period (IRC §50) · Credit vests 20% per year over 5 years · IRR & NPV calculated on equity cash flows
| Year | Gross Revenue | OpEx | Debt Service | ITC / §6418 | Net Cash Flow | Cumulative | Clawback Risk |
|---|
Required to generate your PDF summary.
This calculator provides high-level estimates for educational purposes only. Results are not tax, legal, or financial advice. Consult a qualified tax attorney, CPA, or financial advisor for project-specific analysis. ITC rates and adder availability are subject to IRS guidance and annual capacity limitations.
Enter your email and we'll send you a copy of this analysis. You can also skip to view results now.